ELECTIONS (Program); OFFICE OF ELECTION CRIMES AND SECURITYGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$2,250,01416.00$2,246,65416.00$3,3600.00
 
 5 of 10 Issues


Policy Area: GOVERNMENTAL OPERATIONS
Issue:     ESTIMATED EXPENDITURES - OPERATIONS
 By Appropriation Category    Show Funding SourceGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
CONTRACTED SERVICES$410,8130.00$410,8130.00$00.00
EXPENSES$224,1500.00$224,1500.00$00.00
LEASE OR LEASE-PURCHASE OF EQUIPMENT$10,0000.00$10,0000.00$00.00
OTHER PERSONAL SERVICES$75,0000.00$75,0000.00$00.00
RISK MANAGEMENT INSURANCE$2,3930.00$00.00$2,3930.00
SALARIES AND BENEFITS$1,472,69216.00$1,383,11616.00$89,5760.00
TRANSFER TO DEPARTMENT OF MANAGEMENT SERVICES - HUMAN RESOURCES SERVICES PURCHASED PER STATEWIDE CONTRACT$4,9180.00$4,9180.00$00.00
Total Issue: ESTIMATED EXPENDITURES - OPERATIONS$2,199,96616.00$2,107,99716.00$91,9690.00
 Justification